tickertape
← runs

AXP

AMERICAN EXPRESS COeval run
10-K for period ending 2025-12-31gpt-6-luna@none · prompt v4$0.00095.1sfiling on sec.gov ↗

figures

fieldvaluestatement rowprintedSEC
Total revenue$72.2BR17 Total revenues net of interest expense72,229 millions$72.2B ✓
Operating income-not printed on this statement--
Net income attributable to the company$10.8BR34 Net income10,833 millions$10.8B ✓
Diluted EPS$15.38R37 Diluted15.38$15.38 ✓
Cash and cash equivalents$47.8BR6 Total cash and cash equivalents (includes restricted cash: 2025, $169; 2024, $427)47,792 millions$47.8B ✓
Total assets$300.1BR14 Total assets300,052 millions$300.1B ✓
Total liabilities$266.6BR22 Total liabilities266,578 millions$266.6B ✓
Total shareholders' equity attributable to the company$33.5BR30 Total shareholders’ equity33,474 millions$33.5B ✓
Net cash from operating activities$18.4BR14 Net cash provided by operating activities18,428 millions$18.4B ✓
Net cash from investing activities-$22.9BR23 Net cash used in investing activities(22,891) millions-$22.9B ✓
Net cash from financing activities$11.2BR32 Net cash provided by financing activities11,210 millions$11.2B ✓

checks

  • assets = liabilities + equity · total assets equals total liabilities and equity
  • equity excludes minority interests · not applicable: no noncontrolling interest line printed
  • net income is before preferred dividends · net income is not the after-preferred-dividends line
  • diluted EPS is for total net income · diluted EPS is for total net income
  • net income excludes minority interests · not applicable: no noncontrolling interest line printed
  • cash flows tie to the change in cash · operating + investing + financing (+ FX) equals the net change in cash

management's claims

All 2 checkable claims in management's discussion match the statements.

  • matchesNet income attributable to the company: "Net income" is 10833000000 (prior year 10129000000)
    “Net income for the year was $10.8 billion, or $15.38 per share, compared with net income of $10.1 billion, or $14.01 per share, a year ago, which included a $0.66 per share gain from the sale of Accertify Inc. (Accertify).”
  • matchesDiluted EPS: "Diluted" is 15.38 (prior year 14.01)
    “Net income for the year was $10.8 billion, or $15.38 per share, compared with net income of $10.1 billion, or $14.01 per share, a year ago, which included a $0.66 per share gain from the sale of Accertify Inc. (Accertify).”

trace

  1. 0locator (code)0.27s
    {
      "tables": 117,
      "exhibits": [],
      "documents": 1
    }
    {
      "income": {
        "rows": 41,
        "scale": 1000000,
        "score": 53.25,
        "heading": "91 Table of Contents CONSOLIDATED STATEMENTS OF INCOME",
        "tableIndex": 34,
        "runnerUpScore": 25.5
      },
      "balance": {
        "rows": 32,
        "scale": 1000000,
        "score": 51.25,
        "heading": "See Notes to Consolidated Financial Statements. 93 Table of Contents CONSOLIDATED BALANCE SHEETS",
        "tableIndex": 36,
        "runnerUpScore": 27.5
      },
      "cashflow": {
        "rows": 37,
        "scale": 1000000,
        "score": 53,
        "heading": "See Notes to Consolidated Financial Statements. 94 Table of Contents CONSOLIDATED STATEMENTS OF CASH FLOWS",
        "tableIndex": 37,
        "runnerUpScore": 8.5
      }
    }
  2. 1cash flow agent1.71s · 1524 tokens · $0.0002
    {
      "rows": 37,
      "retryHint": null,
      "tableIndex": 37
    }
    {
      "figures": [
        {
          "note": "This is the operating-activities section total, including changes in operating assets and liabilities.",
          "field": "operatingCashFlow",
          "scale": 1000000,
          "value": 18428000000,
          "printed": "18,428",
          "rowIndex": 14,
          "rowLabel": "Net cash provided by operating activities",
          "priorValue": 14050000000,
          "agentPrinted": "18,428",
          "failedChecks": [],
          "priorPrinted": "14,050",
          "groundingMismatch": false
        },
        {
          "note": "This is the investing-activities section total.",
          "field": "investingCashFlow",
          "scale": 1000000,
          "value": -22891000000,
          "printed": "(22,891)",
          "rowIndex": 23,
          "rowLabel": "Net cash used in investing activities",
          "priorValue": -24402000000,
          "agentPrinted": "(22,891)",
          "failedChecks": [],
          "priorPrinted": "(24,402)",
          "groundingMismatch": false
        },
        {
          "note": "This is the financing-activities section total.",
          "field": "financingCashFlow",
          "scale": 1000000,
          "value": 11210000000,
          "printed": "11,210",
          "rowIndex": 32,
          "rowLabel": "Net cash provided by financing activities",
          "priorValue": 4436000000,
          "agentPrinted": "11,210",
          "failedChecks": [],
          "priorPrinted": "4,436",
          "groundingMismatch": false
        }
      ],
      "statement": "cashflow",
      "tableIndex": 37,
      "priorColumn": 1,
      "currentColumn": 0
    }
  3. 2income statement agent1.76s · 1764 tokens · $0.0002
    {
      "rows": 41,
      "retryHint": null,
      "tableIndex": 34
    }
    {
      "figures": [
        {
          "note": "Total revenues net of interest expense is the statement’s company-wide net revenue total.",
          "field": "revenue",
          "scale": 1000000,
          "value": 72229000000,
          "printed": "72,229",
          "rowIndex": 17,
          "rowLabel": "Total revenues net of interest expense",
          "priorValue": 65949000000,
          "agentPrinted": "72,229",
          "failedChecks": [],
          "priorPrinted": "65,949",
          "groundingMismatch": false
        },
        {
          "note": "The statement prints pretax income but no operating income line.",
          "field": "operatingIncome",
          "scale": 1000000,
          "value": null,
          "printed": null,
          "rowIndex": null,
          "rowLabel": null,
          "priorValue": null,
          "agentPrinted": null,
          "failedChecks": [],
          "priorPrinted": null,
          "groundingMismatch": false
        },
        {
          "note": "This is the only net income line, with no separate noncontrolling-interest attribution.",
          "field": "netIncome",
          "scale": 1000000,
          "value": 10833000000,
          "printed": "10,833",
          "rowIndex": 34,
          "rowLabel": "Net income",
          "priorValue": 10129000000,
          "agentPrinted": "10,833",
          "failedChecks": [],
          "priorPrinted": "10,129",
          "groundingMismatch": false
        },
        {
          "note": "This is the diluted earnings-per-share figure.",
          "field": "epsDiluted",
          "scale": 1,
          "value": 15.38,
          "printed": "15.38",
          "rowIndex": 37,
          "rowLabel": "Diluted",
          "priorValue": 14.01,
          "agentPrinted": "15.38",
          "failedChecks": [],
          "priorPrinted": "14.01",
          "groundingMismatch": false
        }
      ],
      "statement": "income",
      "tableIndex": 34,
      "priorColumn": 1,
      "currentColumn": 0
    }
  4. 3balance sheet agent1.95s · 1622 tokens · $0.0002
    {
      "rows": 32,
      "retryHint": null,
      "tableIndex": 36
    }
    {
      "figures": [
        {
          "note": "This is the printed total cash and cash equivalents, rather than the cash-and-due-from-banks component.",
          "field": "cash",
          "scale": 1000000,
          "value": 47792000000,
          "printed": "47,792",
          "rowIndex": 6,
          "rowLabel": "Total cash and cash equivalents (includes restricted cash: 2025, $169; 2024, $427)",
          "priorValue": 40640000000,
          "agentPrinted": "47,792",
          "failedChecks": [],
          "priorPrinted": "40,640",
          "groundingMismatch": false
        },
        {
          "note": "This row prints total assets.",
          "field": "totalAssets",
          "scale": 1000000,
          "value": 300052000000,
          "printed": "300,052",
          "rowIndex": 14,
          "rowLabel": "Total assets",
          "priorValue": 271461000000,
          "agentPrinted": "300,052",
          "failedChecks": [],
          "priorPrinted": "271,461",
          "groundingMismatch": false
        },
        {
          "note": "This is the separate total liabilities line, not total liabilities and shareholders’ equity.",
          "field": "totalLiabilities",
          "scale": 1000000,
          "value": 266578000000,
          "printed": "266,578",
          "rowIndex": 22,
          "rowLabel": "Total liabilities",
          "priorValue": 241197000000,
          "agentPrinted": "266,578",
          "failedChecks": [],
          "priorPrinted": "241,197",
          "groundingMismatch": false
        },
        {
          "note": "This is the printed shareholders’ equity total, with no noncontrolling-interest equity total shown.",
          "field": "totalEquity",
          "scale": 1000000,
          "value": 33474000000,
          "printed": "33,474",
          "rowIndex": 30,
          "rowLabel": "Total shareholders’ equity",
          "priorValue": 30264000000,
          "agentPrinted": "33,474",
          "failedChecks": [],
          "priorPrinted": "30,264",
          "groundingMismatch": false
        }
      ],
      "statement": "balance",
      "tableIndex": 36,
      "priorColumn": 1,
      "currentColumn": 0
    }
  5. 4reconciler (code)0.00s
    null
    [
      {
        "name": "balance_identity",
        "detail": "total assets equals total liabilities and equity",
        "fields": [
          "totalAssets"
        ],
        "passed": true,
        "skipped": false,
        "statement": "balance"
      },
      {
        "name": "totalEquity_attribution",
        "detail": "no noncontrolling interest line printed",
        "fields": [
          "totalEquity"
        ],
        "passed": true,
        "skipped": true,
        "statement": "balance"
      },
      {
        "name": "netIncome_before_preferred",
        "detail": "net income is not the after-preferred-dividends line",
        "fields": [
          "netIncome"
        ],
        "passed": true,
        "skipped": false,
        "statement": "income"
      },
      {
        "name": "epsDiluted_total",
        "detail": "diluted EPS is for total net income",
        "fields": [
          "epsDiluted"
        ],
        "passed": true,
        "skipped": false,
        "statement": "income"
      },
      {
        "name": "netIncome_attribution",
        "detail": "no noncontrolling interest line printed",
        "fields": [
          "netIncome"
        ],
        "passed": true,
        "skipped": true,
        "statement": "income"
      },
      {
        "name": "cash_flow_tie",
        "detail": "operating + investing + financing (+ FX) equals the net change in cash",
        "fields": [
          "operatingCashFlow",
          "investingCashFlow",
          "financingCashFlow"
        ],
        "passed": true,
        "skipped": false,
        "statement": "cashflow"
      }
    ]
  6. 5MD&A claims agent2.46s · 1990 tokens · $0.0003
    null
    [
      {
        "kind": "current_value",
        "field": "netIncome",
        "quote": "Net income for the year was $10.8 billion, or $15.38 per share, compared with net income of $10.1 billion, or $14.01 per share, a year ago, which included a $0.66 per share gain from the sale of Accertify Inc. (Accertify).",
        "scope": "consolidated",
        "actual": 10833000000,
        "reason": "Net income attributable to the company: \"Net income\" is 10833000000 (prior year 10129000000)",
        "claimed": 10800000000,
        "verdict": "consistent",
        "asWritten": "$10.8 billion",
        "tolerance": 50000000,
        "quoteVerified": true
      },
      {
        "kind": "current_value",
        "field": "epsDiluted",
        "quote": "Net income for the year was $10.8 billion, or $15.38 per share, compared with net income of $10.1 billion, or $14.01 per share, a year ago, which included a $0.66 per share gain from the sale of Accertify Inc. (Accertify).",
        "scope": "consolidated",
        "actual": 15.38,
        "reason": "Diluted EPS: \"Diluted\" is 15.38 (prior year 14.01)",
        "claimed": 15.38,
        "verdict": "consistent",
        "asWritten": "$15.38 per share",
        "tolerance": 0.005,
        "quoteVerified": true
      }
    ]

Income statement

table #34 · current period is figure column 1
0Year Ended December 31 (Millions, except per share amounts)202520242023
1Revenues
2Non-interest revenues
3Discount revenue37,40135,19233,416
4Net card fees9,9938,4497,255
5Service fees and other revenue7,4716,7656,710
6Total non-interest revenues54,86550,40647,381
7Interest income
8Interest on loans23,23421,09517,697
9Interest and dividends on investment securities6386128
10Deposits with banks and other2,3012,6142,158
11Total interest income25,59823,79519,983
12Interest expense
13Deposits5,4255,6954,865
14Long-term debt and other2,8092,5571,984
15Total interest expense8,2348,2526,849
16Net interest income17,36415,54313,134
17Total revenues net of interest expense← Total revenue72,22965,94960,515
18Provisions for credit losses
19Card Member receivables751774880
20Card Member loans4,0674,1093,839
21Other438302204
22Total provisions for credit losses5,2565,1854,923
23Total revenues net of interest expense after provisions for credit losses66,97360,76455,592
24Expenses
25Card Member rewards18,40916,59915,367
26Business development6,4575,8865,657
27Card Member services6,0574,7823,968
28Marketing6,2526,0405,213
29Salaries and employee benefits9,0168,1988,067
30Other, net6,9876,3646,807
31Total expenses53,17847,86945,079
32Pretax income13,79512,89510,513
33Income tax provision2,9622,7662,139
34Net income← Net income attributable to the company10,83310,1298,374
35Earnings per Common Share - (Note 20)(a)
36Basic15.4114.0411.23
37Diluted← Diluted EPS15.3814.0111.21
38Average common shares outstanding for earnings per common share:
39Basic695712735
40Diluted696713736

Balance sheet

table #36 · current period is figure column 1
0December 31 (Millions, except share data)20252024
1Assets
2Cash and cash equivalents
3Cash and due from banks (includes restricted cash of consolidated variable interest entities: 2025, nil; 2024, $6)3,5593,413
4Interest-bearing deposits in other banks43,49137,006
5Short-term investment securities (includes restricted investments of consolidated variable interest entities: 2025, $84; 2024, $82)742221
6Total cash and cash equivalents (includes restricted cash: 2025, $169; 2024, $427)← Cash and cash equivalents47,79240,640
7Card Member receivables (includes gross receivables available to settle obligations of a consolidated variable interest entity: 2025, $5,659; 2024, $3,927), less reserves for credit losses: 2025, $180; 2024, $17161,85159,240
8Card Member loans (includes gross loans available to settle obligations of a consolidated variable interest entity: 2025, $27,719; 2024, $28,278), less reserves for credit losses: 2025, $5,909; 2024, $5,679145,923133,995
9Card Member loans held for sale2,457758
10Other loans, less reserves for credit losses: 2025, $323; 2024, $19410,6059,038
11Investment securities1,0431,240
12Premises and equipment, less accumulated depreciation and amortization: 2025, $12,039; 2024, $10,7396,1185,371
13Other assets, less reserves for credit losses: 2025, $86; 2024, $2724,26321,179
14Total assets← Total assets300,052271,461
15Liabilities and Shareholders’ Equity
16Liabilities
17Customer deposits152,488139,413
18Accounts payable14,70013,884
19Short-term borrowings1,3711,374
20Long-term debt (includes debt issued by consolidated variable interest entities: 2025, $13,022; 2024, $13,880)56,38749,715
21Other liabilities41,63236,811
22Total liabilities← Total liabilities266,578241,197
23Contingencies, Commitments and Guarantees (Note 12)
24Shareholders’ Equity
25Preferred shares, $1.662/3 par value, authorized 20 million shares; issued and outstanding 1,600 shares as of December 31, 2025 and 2024 (Note 15)--
26Common shares, $0.20 par value, authorized 3.6 billion shares; issued and outstanding 686 million shares as of December 31, 2025 and 702 million shares as of December 31, 2024138141
27Additional paid-in capital11,12611,370
28Retained earnings25,48722,148
29Accumulated other comprehensive income (loss)(3,277)(3,395)
30Total shareholders’ equity← Total shareholders' equity attributable to the company33,47430,264
31Total liabilities and shareholders’ equity300,052271,461

Cash flow statement

table #37 · current period is figure column 1
0Years Ended December 31 (Millions)202520242023
1Cash Flows from Operating Activities
2Net income10,83310,1298,374
3Adjustments to reconcile net income to net cash provided by operating activities:
4Provisions for credit losses5,2565,1854,923
5Depreciation and amortization1,7771,6761,651
6Stock-based compensation551504450
7Deferred taxes(542)(990)(1,329)
8Other items (a)(237)(564)664
9Originations of loans held for sale(74)-(54)
10Proceeds from sales of loans held for sale--59
11Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
12Other assets(2,781)1,007(1,244)
13Accounts payable & other liabilities3,645(2,897)5,065
14Net cash provided by operating activities← Net cash from operating activities18,42814,05018,559
15Cash Flows from Investing Activities
16Sale of investments47422
17Maturities and redemptions of investments1,4532,1793,888
18Purchase of investments(1,760)(1,593)(1,572)
19Net increase in loans and Card Member receivables, including Card Member loans held for sale (b)(c)(19,573)(23,259)(25,124)
20Purchase of premises and equipment, net of sales: 2025, $1; 2024, $6; 2023, $2(2,425)(1,911)(1,563)
21Acquisitions, net of cash acquired(633)(454)(64)
22Dispositions, net of cash disposed-594-
23Net cash used in investing activities← Net cash from investing activities(22,891)(24,402)(24,433)
24Cash Flows from Financing Activities
25Net increase in customer deposits13,04510,30518,915
26Net (decrease) increase in short-term borrowings (c)(27)207(105)
27Proceeds from long-term debt24,37712,60215,674
28Payments of long-term debt(18,157)(10,759)(10,703)
29Issuance of American Express common shares5710028
30Repurchase of American Express common shares and other(5,814)(6,020)(3,650)
31Dividends paid(2,271)(1,999)(1,780)
32Net cash provided by financing activities← Net cash from financing activities11,2104,43618,379
33Effect of foreign currency exchange rates on cash and cash equivalents405(40)177
34Net increase (decrease) in cash and cash equivalents7,152(5,956)12,682
35Cash and cash equivalents at beginning of year40,64046,59633,914
36Cash and cash equivalents at end of year47,79240,64046,596