tickertape
← runs

AMZN

AMAZON COM INClive run
10-K for period ending 2025-12-31gpt-6-luna@none · prompt v4$0.00159.1sfiling on sec.gov ↗

figures

fieldvaluestatement rowprinted
Total revenue$716.9BR4 Total net sales716,924 millions
Operating income$80.0BR13 Operating income79,975 millions
Net income attributable to the company$77.7BR21 Net income77,670 millions
Diluted EPS$7.17R23 Diluted earnings per share7.17
Cash and cash equivalents$86.8BR4 Cash and cash equivalents86,810 millions
Total assets$818.0BR13 Total assets818,042 millions
Total liabilities-not printed on this statement-
Total shareholders' equity attributable to the company$411.1BR31 Total stockholders’ equity411,065 millions
Net cash from operating activities$139.5BR17 Net cash provided by (used in) operating activities139,514 millions
Net cash from investing activities-$142.5BR24 Net cash provided by (used in) investing activities(142,545) millions
Net cash from financing activities$9.7BR32 Net cash provided by (used in) financing activities9,661 millions

checks

  • assets = liabilities + equity · total assets equals total liabilities and equity
  • equity excludes minority interests · not applicable: no noncontrolling interest line printed
  • net income is before preferred dividends · net income is not the after-preferred-dividends line
  • diluted EPS is for total net income · diluted EPS is for total net income
  • net income excludes minority interests · not applicable: no noncontrolling interest line printed
  • cash flows tie to the change in cash · operating + investing + financing (+ FX) equals the net change in cash

management's claims

All 2 checkable claims in management's discussion match the statements. 2 more were about segments, regions or adjusted measures and weren't checked.

  • matchesTotal revenue: "Total net sales" changed 12.38%
    “Sales increased 12% in 2025, compared to the prior year.”
  • matchesNet cash from operating activities: "Net cash provided by (used in) operating activities" is 139514000000 (prior year 115877000000)
    “Cash provided by (used in) operating activities was $115.9 billion and $139.5 billion in 2024 and 2025.”

restatements vs the 2024 10-K

All 10 of last year's figures are reprinted exactly as the 2024 10-K first reported them. Nothing was restated.

trace

  1. 0locator (code)0.45s
    {
      "tables": 90,
      "exhibits": [],
      "documents": 1
    }
    {
      "income": {
        "rows": 27,
        "scale": 1000000,
        "score": 51,
        "heading": "ements. 36 Table of Contents AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)",
        "tableIndex": 33,
        "runnerUpScore": 27.5
      },
      "balance": {
        "rows": 33,
        "scale": 1000000,
        "score": 51.25,
        "heading": "ncial statements. 38 Table of Contents AMAZON.COM, INC. CONSOLIDATED BALANCE SHEETS (in millions, except per share data)",
        "tableIndex": 35,
        "runnerUpScore": 7.5
      },
      "cashflow": {
        "rows": 36,
        "scale": 1000000,
        "score": 52.5,
        "heading": "e, Washington February 5, 2026 35 Table of Contents AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions)",
        "tableIndex": 32,
        "runnerUpScore": 6.25
      }
    }
  2. 1cash flow agent2.45s · 1530 tokens · $0.0002
    {
      "rows": 36,
      "retryHint": null,
      "tableIndex": 32
    }
    {
      "figures": [
        {
          "note": "This is the operating activities section total, including changes in operating assets and liabilities.",
          "field": "operatingCashFlow",
          "scale": 1000000,
          "value": 139514000000,
          "printed": "139,514",
          "rowIndex": 17,
          "rowLabel": "Net cash provided by (used in) operating activities",
          "priorValue": 115877000000,
          "agentPrinted": "139,514",
          "failedChecks": [],
          "priorPrinted": "115,877",
          "groundingMismatch": false
        },
        {
          "note": "This is the investing activities section total.",
          "field": "investingCashFlow",
          "scale": 1000000,
          "value": -142545000000,
          "printed": "(142,545)",
          "rowIndex": 24,
          "rowLabel": "Net cash provided by (used in) investing activities",
          "priorValue": -94342000000,
          "agentPrinted": "(142,545)",
          "failedChecks": [],
          "priorPrinted": "(94,342)",
          "groundingMismatch": false
        },
        {
          "note": "This is the financing activities section total.",
          "field": "financingCashFlow",
          "scale": 1000000,
          "value": 9661000000,
          "printed": "9,661",
          "rowIndex": 32,
          "rowLabel": "Net cash provided by (used in) financing activities",
          "priorValue": -11812000000,
          "agentPrinted": "9,661",
          "failedChecks": [],
          "priorPrinted": "(11,812)",
          "groundingMismatch": false
        }
      ],
      "statement": "cashflow",
      "tableIndex": 32,
      "priorColumn": 1,
      "currentColumn": 2
    }
  3. 2income statement agent2.96s · 1516 tokens · $0.0002
    {
      "rows": 27,
      "retryHint": null,
      "tableIndex": 33
    }
    {
      "figures": [
        {
          "note": "Total net sales is the company-wide revenue total.",
          "field": "revenue",
          "scale": 1000000,
          "value": 716924000000,
          "printed": "716,924",
          "rowIndex": 4,
          "rowLabel": "Total net sales",
          "priorValue": 637959000000,
          "agentPrinted": "716,924",
          "failedChecks": [],
          "priorPrinted": "637,959",
          "groundingMismatch": false
        },
        {
          "note": "This row explicitly reports operating income.",
          "field": "operatingIncome",
          "scale": 1000000,
          "value": 79975000000,
          "printed": "79,975",
          "rowIndex": 13,
          "rowLabel": "Operating income",
          "priorValue": 68593000000,
          "agentPrinted": "79,975",
          "failedChecks": [],
          "priorPrinted": "68,593",
          "groundingMismatch": false
        },
        {
          "note": "Net income is the only net income line printed.",
          "field": "netIncome",
          "scale": 1000000,
          "value": 77670000000,
          "printed": "77,670",
          "rowIndex": 21,
          "rowLabel": "Net income",
          "priorValue": 59248000000,
          "agentPrinted": "77,670",
          "failedChecks": [],
          "priorPrinted": "59,248",
          "groundingMismatch": false
        },
        {
          "note": "This row reports diluted earnings per share.",
          "field": "epsDiluted",
          "scale": 1,
          "value": 7.17,
          "printed": "7.17",
          "rowIndex": 23,
          "rowLabel": "Diluted earnings per share",
          "priorValue": 5.53,
          "agentPrinted": "7.17",
          "failedChecks": [],
          "priorPrinted": "5.53",
          "groundingMismatch": false
        }
      ],
      "statement": "income",
      "tableIndex": 33,
      "priorColumn": 1,
      "currentColumn": 2
    }
  4. 3balance sheet agent2.96s · 1310 tokens · $0.0002
    {
      "rows": 33,
      "retryHint": null,
      "tableIndex": 35
    }
    {
      "figures": [
        {
          "note": "This is the cash and cash equivalents line.",
          "field": "cash",
          "scale": 1000000,
          "value": 86810000000,
          "printed": "86,810",
          "rowIndex": 4,
          "rowLabel": "Cash and cash equivalents",
          "priorValue": 78779000000,
          "agentPrinted": "86,810",
          "failedChecks": [],
          "priorPrinted": "78,779",
          "groundingMismatch": false
        },
        {
          "note": "This row prints total assets.",
          "field": "totalAssets",
          "scale": 1000000,
          "value": 818042000000,
          "printed": "818,042",
          "rowIndex": 13,
          "rowLabel": "Total assets",
          "priorValue": 624894000000,
          "agentPrinted": "818,042",
          "failedChecks": [],
          "priorPrinted": "624,894",
          "groundingMismatch": false
        },
        {
          "note": "The statement does not print a total liabilities line; total liabilities and stockholders’ equity is not a substitute.",
          "field": "totalLiabilities",
          "scale": 1000000,
          "value": null,
          "printed": null,
          "rowIndex": null,
          "rowLabel": null,
          "priorValue": null,
          "agentPrinted": null,
          "failedChecks": [],
          "priorPrinted": null,
          "groundingMismatch": false
        },
        {
          "note": "This is the statement’s sole total stockholders’ equity line.",
          "field": "totalEquity",
          "scale": 1000000,
          "value": 411065000000,
          "printed": "411,065",
          "rowIndex": 31,
          "rowLabel": "Total stockholders’ equity",
          "priorValue": 285970000000,
          "agentPrinted": "411,065",
          "failedChecks": [],
          "priorPrinted": "285,970",
          "groundingMismatch": false
        }
      ],
      "statement": "balance",
      "tableIndex": 35,
      "priorColumn": 0,
      "currentColumn": 1
    }
  5. 4reconciler (code)0.00s
    null
    [
      {
        "name": "balance_identity",
        "detail": "total assets equals total liabilities and equity",
        "fields": [
          "totalAssets"
        ],
        "passed": true,
        "skipped": false,
        "statement": "balance"
      },
      {
        "name": "totalEquity_attribution",
        "detail": "no noncontrolling interest line printed",
        "fields": [
          "totalEquity"
        ],
        "passed": true,
        "skipped": true,
        "statement": "balance"
      },
      {
        "name": "netIncome_before_preferred",
        "detail": "net income is not the after-preferred-dividends line",
        "fields": [
          "netIncome"
        ],
        "passed": true,
        "skipped": false,
        "statement": "income"
      },
      {
        "name": "epsDiluted_total",
        "detail": "diluted EPS is for total net income",
        "fields": [
          "epsDiluted"
        ],
        "passed": true,
        "skipped": false,
        "statement": "income"
      },
      {
        "name": "netIncome_attribution",
        "detail": "no noncontrolling interest line printed",
        "fields": [
          "netIncome"
        ],
        "passed": true,
        "skipped": true,
        "statement": "income"
      },
      {
        "name": "cash_flow_tie",
        "detail": "operating + investing + financing (+ FX) equals the net change in cash",
        "fields": [
          "operatingCashFlow",
          "investingCashFlow",
          "financingCashFlow"
        ],
        "passed": true,
        "skipped": false,
        "statement": "cashflow"
      }
    ]
  6. 5MD&A claims agent2.74s · 2012 tokens · $0.0003
    null
    [
      {
        "kind": "percent_change",
        "field": "revenue",
        "quote": "Sales increased 12% in 2025, compared to the prior year.",
        "scope": "consolidated",
        "actual": 12.377754683294695,
        "reason": "Total revenue: \"Total net sales\" changed 12.38%",
        "claimed": 12,
        "verdict": "consistent",
        "asWritten": "12%",
        "tolerance": 0.5,
        "quoteVerified": true
      },
      {
        "kind": "current_value",
        "field": "operatingCashFlow",
        "quote": "Cash provided by (used in) operating activities was $115.9 billion and $139.5 billion in 2024 and 2025.",
        "scope": "consolidated",
        "actual": 139514000000,
        "reason": "Net cash from operating activities: \"Net cash provided by (used in) operating activities\" is 139514000000 (prior year 115877000000)",
        "claimed": 139500000000,
        "verdict": "consistent",
        "asWritten": "$139.5 billion",
        "tolerance": 50000000,
        "quoteVerified": true
      },
      {
        "kind": "direction",
        "field": "operatingCashFlow",
        "quote": "The increase in operating cash flow in 2025, compared to the prior year, was due to an increase in net income (loss), excluding non-cash expenses, and changes in working capital.",
        "scope": "consolidated",
        "actual": null,
        "reason": "Net cash from operating activities: the sentence is about a region, segment or adjusted measure",
        "claimed": null,
        "verdict": "not_checked",
        "asWritten": "increase",
        "tolerance": null,
        "quoteVerified": true
      },
      {
        "kind": "amount_change",
        "field": "netIncome",
        "quote": "The effect of this change in estimate for the year ended December 31, 2025, based on servers and networking equipment that were included in “Property and equipment, net” as of December 31, 2024 and those acquired during the year ended December 31, 2025, was an increase in depreciation and amortization expense of $ 1.4 billion and a reduction in net income of $ 1.0 billion, or $ 0.10 per basic share and $ 0.10 per diluted share, which primarily impacted our AWS segment.",
        "scope": "consolidated",
        "actual": null,
        "reason": "Net income attributable to the company: the sentence is about a region, segment or adjusted measure",
        "claimed": null,
        "verdict": "not_checked",
        "asWritten": "$1.0 billion",
        "tolerance": null,
        "quoteVerified": true
      }
    ]
  7. 6restatement check (code)4.38s
    {
      "priorRunId": "2d77860d-ca7f-45cf-920e-23bdece2bdaf",
      "priorPeriodEnd": "2024-12-31",
      "priorAccessionNumber": "0001018724-25-000004"
    }
    [
      {
        "pct": 0,
        "delta": 0,
        "field": "revenue",
        "revised": false,
        "original": 637959000000,
        "realigned": false,
        "reprinted": 637959000000,
        "originalRow": "Total net sales",
        "reprintedRow": "Total net sales"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "operatingIncome",
        "revised": false,
        "original": 68593000000,
        "realigned": false,
        "reprinted": 68593000000,
        "originalRow": "Operating income",
        "reprintedRow": "Operating income"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "netIncome",
        "revised": false,
        "original": 59248000000,
        "realigned": false,
        "reprinted": 59248000000,
        "originalRow": "Net income (loss)",
        "reprintedRow": "Net income"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "epsDiluted",
        "revised": false,
        "original": 5.53,
        "realigned": false,
        "reprinted": 5.53,
        "originalRow": "Diluted earnings per share",
        "reprintedRow": "Diluted earnings per share"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "cash",
        "revised": false,
        "original": 78779000000,
        "realigned": false,
        "reprinted": 78779000000,
        "originalRow": "Cash and cash equivalents",
        "reprintedRow": "Cash and cash equivalents"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "totalAssets",
        "revised": false,
        "original": 624894000000,
        "realigned": false,
        "reprinted": 624894000000,
        "originalRow": "Total assets",
        "reprintedRow": "Total assets"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "totalEquity",
        "revised": false,
        "original": 285970000000,
        "realigned": false,
        "reprinted": 285970000000,
        "originalRow": "Total stockholders’ equity",
        "reprintedRow": "Total stockholders’ equity"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "operatingCashFlow",
        "revised": false,
        "original": 115877000000,
        "realigned": false,
        "reprinted": 115877000000,
        "originalRow": "Net cash provided by (used in) operating activities",
        "reprintedRow": "Net cash provided by (used in) operating activities"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "investingCashFlow",
        "revised": false,
        "original": -94342000000,
        "realigned": false,
        "reprinted": -94342000000,
        "originalRow": "Net cash provided by (used in) investing activities",
        "reprintedRow": "Net cash provided by (used in) investing activities"
      },
      {
        "pct": 0,
        "delta": 0,
        "field": "financingCashFlow",
        "revised": false,
        "original": -11812000000,
        "realigned": false,
        "reprinted": -11812000000,
        "originalRow": "Net cash provided by (used in) financing activities",
        "reprintedRow": "Net cash provided by (used in) financing activities"
      }
    ]

Income statement

table #33 · current period is figure column 3
0Year Ended December 31,
1202320242025
2Net product sales255,887272,311296,266
3Net service sales318,898365,648420,658
4Total net sales← Total revenue574,785637,959716,924
5Operating expenses:
6Cost of sales304,739326,288356,414
7Fulfillment90,61998,505109,074
8Technology and infrastructure85,62288,544108,521
9Sales and marketing44,37043,90747,129
10General and administrative11,81611,35911,172
11Other operating expense (income), net7677634,639
12Total operating expenses537,933569,366636,949
13Operating income← Operating income36,85268,59379,975
14Interest income2,9494,6774,381
15Interest expense(3,182)(2,406)(2,274)
16Other income (expense), net938(2,250)15,229
17Total non-operating income7052117,336
18Income before income taxes37,55768,61497,311
19Provision for income taxes(7,120)(9,265)(19,087)
20Equity-method investment activity, net of tax(12)(101)(554)
21Net income← Net income attributable to the company30,42559,24877,670
22Basic earnings per share2.955.667.29
23Diluted earnings per share← Diluted EPS2.905.537.17
24Weighted-average shares used in computation of earnings per share:
25Basic10,30410,47310,656
26Diluted10,49210,72110,827

Balance sheet

table #35 · current period is figure column 2
0December 31,
120242025
2ASSETS
3Current assets:
4Cash and cash equivalents← Cash and cash equivalents78,77986,810
5Marketable securities22,42336,219
6Inventories34,21438,325
7Accounts receivable, net and other55,45167,729
8Total current assets190,867229,083
9Property and equipment, net252,665357,025
10Operating leases76,14186,054
11Goodwill23,07423,273
12Other assets82,147122,607
13Total assets← Total assets624,894818,042
14LIABILITIES AND STOCKHOLDERS’ EQUITY
15Current liabilities:
16Accounts payable94,363121,909
17Accrued expenses and other66,96575,520
18Unearned revenue18,10320,576
19Total current liabilities179,431218,005
20Long-term lease liabilities78,27787,339
21Long-term debt52,62365,648
22Other long-term liabilities28,59335,985
23Commitments and contingencies (Note 7)
24Stockholders’ equity:
25Preferred stock ($0.01 par value; 500 shares authorized; no shares issued or outstanding)--
26Common stock ($0.01 par value; 100,000 shares authorized; 11,108 and 11,246 shares issued; 10,593 and 10,731 shares outstanding)111112
27Treasury stock, at cost(7,837)(7,837)
28Additional paid-in capital120,864140,024
29Accumulated other comprehensive income (loss)(34)28,230
30Retained earnings172,866250,536
31Total stockholders’ equity← Total shareholders' equity attributable to the company285,970411,065
32Total liabilities and stockholders’ equity624,894818,042

Cash flow statement

table #32 · current period is figure column 3
0Year Ended December 31,
1202320242025
2CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD54,25373,89082,312
3OPERATING ACTIVITIES:
4Net income30,42559,24877,670
5Adjustments to reconcile net income to net cash from operating activities:
6Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other48,66352,79565,756
7Stock-based compensation24,02322,01119,467
8Non-operating expense (income), net(748)2,012(14,880)
9Deferred income taxes(5,876)(4,648)11,470
10Changes in operating assets and liabilities:
11Inventories1,449(1,884)(3,002)
12Accounts receivable, net and other(8,348)(3,249)(7,333)
13Other assets(12,265)(14,483)(15,632)
14Accounts payable5,4732,97211,231
15Accrued expenses and other(2,428)(2,904)(5,019)
16Unearned revenue4,5784,007(214)
17Net cash provided by (used in) operating activities← Net cash from operating activities84,946115,877139,514
18INVESTING ACTIVITIES:
19Purchases of property and equipment(52,729)(82,999)(131,819)
20Proceeds from property and equipment sales and incentives4,5965,3413,499
21Acquisitions, net of cash acquired, non-marketable investments, and other, net(5,839)(7,082)(3,841)
22Sales and maturities of marketable securities5,62716,40344,386
23Purchases of marketable securities(1,488)(26,005)(54,770)
24Net cash provided by (used in) investing activities← Net cash from investing activities(49,833)(94,342)(142,545)
25FINANCING ACTIVITIES:
26Proceeds from short-term debt, and other18,1295,1429,320
27Repayments of short-term debt, and other(25,677)(5,060)(8,426)
28Proceeds from long-term debt--15,673
29Repayments of long-term debt(3,676)(9,182)(5,021)
30Principal repayments of finance leases(4,384)(2,043)(1,557)
31Principal repayments of financing obligations(271)(669)(328)
32Net cash provided by (used in) financing activities← Net cash from financing activities(15,879)(11,812)9,661
33Foreign currency effect on cash, cash equivalents, and restricted cash403(1,301)1,164
34Net increase (decrease) in cash, cash equivalents, and restricted cash19,6378,4227,794
35CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD73,89082,31290,106