tickertape
← golden set

UPS

UNITED PARCEL SERVICE INCIndustrials
10-K for period ending 2025-12-31filed 2026-02-17accession 0001628280-26-008432filing on sec.gov ↗

answer key

fieldSEC valueXBRL conceptprinted on
Total revenue$88.7BRevenueFromContractWithCustomerExcludingAssessedTaxRevenue
Operating income$7.9BOperatingIncomeLossOperating Profit
Net income attributable to the company$5.6BNetIncomeLossNet Income
Diluted EPS$6.56EarningsPerShareDilutedBasic Earnings Per Share · Diluted Earnings Per Share
Cash and cash equivalents$5.9BCashAndCashEquivalentsAtCarryingValueCash and cash equivalents
Total assets$73.1BAssetsTotal Assets · Total Liabilities and Shareowners’ Equity
Total liabilities-not reportednot in this filing's XBRL
Total shareholders' equity attributable to the company$16.2BStockholdersEquityTotal Equity for Controlling Interests
Net cash from operating activities$8.4BNetCashProvidedByUsedInOperatingActivitiesNet cash from operating activities
Net cash from investing activities-$4.7BNetCashProvidedByUsedInInvestingActivitiesNet cash used in investing activities
Net cash from financing activities-$4.1BNetCashProvidedByUsedInFinancingActivitiesNet cash used in financing activities

Income statement

table #35 · score 49.8 vs 28.8 runner-up · in millions
202520242023
Revenue88,66191,07090,958
Operating Expenses:
Compensation and benefits48,60548,09347,092
Repairs and maintenance3,1072,9402,828
Depreciation and amortization3,7463,6093,366
Purchased transportation10,58813,58913,640
Fuel4,3164,3664,775
Other occupancy2,2692,1172,019
Other expenses8,1637,8888,097
Total Operating Expenses80,79482,60281,817
Operating Profit7,8678,4689,141
Other Income and (Expense):
Investment income (expense) and other314(160)219
Interest expense(1,017)(866)(787)
Total Other Income and (Expense)(703)(1,026)(568)
Income Before Income Taxes7,1647,4428,573
Income Tax Expense1,5921,6601,865
Net Income5,5725,7826,708
Basic Earnings Per Share6.566.767.81
Diluted Earnings Per Share6.566.757.80

Balance sheet

table #34 · score 54 vs 16 runner-up · in millions
December 31,
20252024
ASSETS
Current Assets:
Cash and cash equivalents5,8876,112
Accounts receivable, net11,20910,871
Other current assets1,9492,327
Total Current Assets19,04519,310
Property, Plant and Equipment, Net37,73137,179
Operating Lease Right-Of-Use Assets4,2634,149
Goodwill5,8374,300
Intangible Assets, Net4,0213,064
Deferred Income Tax Assets140112
Other Non-Current Assets2,0531,956
Total Assets73,09070,070
LIABILITIES AND SHAREOWNERS’ EQUITY
Current Liabilities:
Current maturities of long-term debt and finance leases6081,838
Current maturities of operating leases763733
Accounts payable6,6336,302
Accrued wages and withholdings3,7153,655
Self-insurance reserves1,1371,086
Accrued group welfare and retirement plan contributions1,3891,390
Other current liabilities1,3751,437
Total Current Liabilities15,62016,441
Long-Term Debt and Finance Leases23,51919,446
Non-Current Operating Leases3,7003,635
Pension and Postretirement Benefit Obligations6,5676,859
Deferred Income Tax Liabilities3,6903,595
Other Non-Current Liabilities3,7393,351
Shareowners’ Equity:
Class A common stock (106 and 121 shares issued in 2025 and 2024, respectively)12
Class B common stock (743 and 733 shares issued in 2025 and 2024, respectively)87
Additional paid-in capital275136
Retained earnings20,15120,882
Accumulated other comprehensive loss(4,208)(4,309)
Deferred compensation obligations57
Less: Treasury stock (0.1 shares in 2025 and 2024)(5)(7)
Total Equity for Controlling Interests16,22716,718
Noncontrolling Interests2825
Total Shareowners’ Equity16,25516,743
Total Liabilities and Shareowners’ Equity73,09070,070

Cash flow statement

table #37 · score 53.8 vs 9.3 runner-up · in millions
202520242023
Cash Flows From Operating Activities:
Net income5,5725,7826,708
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization3,7463,6093,366
Pension and postretirement benefit (income) expense1,0091,6981,330
Pension and postretirement benefit contributions(1,361)(1,524)(1,393)
Self-insurance reserves2364457
Deferred tax (benefit) expense(8)(15)199
Stock compensation expense7324220
Other (gains) losses113262265
Changes in assets and liabilities, net of effects of business acquisitions:
Accounts receivable(382)(566)1,256
Other assets657087
Accounts payable(190)262(1,377)
Accrued wages and withholdings27501(296)
Other liabilities(517)(11)(42)
Other operating activities67(14)(142)
Net cash from operating activities8,45010,12210,238
Cash Flows From Investing Activities:
Capital expenditures(3,685)(3,909)(5,158)
Proceeds from disposal of businesses, property, plant and equipment7001,115193
Purchases of marketable securities(90)(76)(3,521)
Sales and maturities of marketable securities2932,7482,701
Acquisitions, net of cash acquired(1,968)(71)(1,329)
Other investing activities15(24)(19)
Net cash used in investing activities(4,735)(217)(7,133)
Cash Flows From Financing Activities:
Net change in short-term debt-(1,272)1,272
Proceeds from long-term borrowings4,1532,7853,429
Repayments of long-term borrowings(2,069)(2,487)(2,429)
Purchases of common stock(1,000)(500)(2,250)
Issuances of common stock159232248
Dividends(5,398)(5,399)(5,372)
Other financing activities14(209)(432)
Net cash used in financing activities(4,141)(6,850)(5,534)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash201(149)33
Net Increase (Decrease) In Cash, Cash Equivalents and Restricted Cash(225)2,906(2,396)
Cash, Cash Equivalents and Restricted Cash:
Beginning of period6,1123,2065,602
End of period5,8876,1123,206