tickertape
← golden set

SBUX

STARBUCKS CORPConsumer
10-K for period ending 2025-09-28filed 2025-11-14accession 0000829224-25-000114filing on sec.gov ↗

answer key

fieldSEC valueXBRL conceptprinted on
Total revenue$37.2BRevenuesTotal net revenues
Operating income$2.9BOperatingIncomeLossOperating income
Net income attributable to the company$1.9BNetIncomeLossNet earnings including noncontrolling interests · Net earnings attributable to Starbucks
Diluted EPS$1.63EarningsPerShareDilutedEarnings per share - basic · Earnings per share - diluted
Cash and cash equivalents$3.2BCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsCash and cash equivalents
Total assets$32.0BAssetsTOTAL ASSETS · TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY/(DEFICIT)
Total liabilities$40.1BLiabilitiesTotal liabilities
Total shareholders' equity attributable to the company-$8.1BStockholdersEquityTotal shareholders’ deficit
Net cash from operating activities$4.7BNetCashProvidedByUsedInOperatingActivitiesNet cash provided by operating activities
Net cash from investing activities-$2.5BNetCashProvidedByUsedInInvestingActivitiesNet cash used in investing activities
Net cash from financing activities-$2.3BNetCashProvidedByUsedInFinancingActivitiesNet cash used in financing activities

Income statement

table #22 · score 51.3 vs 30 runner-up · in millions
Fiscal Year EndedSep 28,2025Sep 29,2024Oct 1,2023
Net revenues:
Company-operated stores30,744.829,765.929,462.3
Licensed stores4,350.44,505.14,512.7
Other2,089.21,905.22,000.6
Total net revenues37,184.436,176.235,975.6
Product and distribution costs11,658.211,180.611,409.1
Store operating expenses17,058.915,286.514,720.3
Other operating expenses584.6565.6539.4
Depreciation and amortization expenses1,684.71,512.61,362.6
General and administrative expenses2,617.22,523.32,441.3
Restructuring and impairments892.0-21.8
Total operating expenses34,495.631,068.630,494.5
Income from equity investees247.8301.2298.4
Gain from sale of assets--91.3
Operating income2,936.65,408.85,870.8
Interest income and other, net113.3122.881.2
Interest expense(542.6)(562.0)(550.1)
Earnings before income taxes2,507.34,969.65,401.9
Income tax expense650.61,207.31,277.2
Net earnings including noncontrolling interests1,856.73,762.34,124.7
Net earnings attributable to noncontrolling interests0.31.40.2
Net earnings attributable to Starbucks1,856.43,760.94,124.5
Earnings per share - basic1.633.323.60
Earnings per share - diluted1.633.313.58
Weighted average shares outstanding:
Basic1,136.01,133.81,146.8
Diluted1,139.81,137.31,151.3

Balance sheet

table #24 · score 53.8 vs 25.8 runner-up · in millions
Sep 28,2025Sep 29,2024
ASSETS
Current assets:
Cash and cash equivalents3,219.83,286.2
Short-term investments247.2257.0
Accounts receivable, net1,277.51,213.8
Inventories2,185.61,777.3
Prepaid expenses and other current assets452.2313.1
Total current assets7,382.36,847.4
Long-term investments246.9276.0
Equity investments466.2463.9
Property, plant and equipment, net8,493.58,665.5
Operating lease, right-of-use asset9,315.79,286.2
Deferred income taxes, net1,826.91,766.7
Other long-term assets752.5617.0
Other intangible assets166.8100.9
Goodwill3,368.93,315.7
TOTAL ASSETS32,019.731,339.3
LIABILITIES AND SHAREHOLDERS’ EQUITY/(DEFICIT)
Current liabilities:
Accounts payable1,852.81,595.5
Accrued liabilities2,359.72,194.7
Accrued payroll and benefits1,093.9786.6
Current portion of operating lease liability1,564.51,463.1
Stored value card liability and current portion of deferred revenue1,840.61,781.2
Current portion of long-term debt1,498.91,248.9
Total current liabilities10,210.49,070.0
Long-term debt14,575.914,319.5
Operating lease liability8,972.28,771.6
Deferred revenue5,772.65,963.6
Other long-term liabilities577.8656.2
Total liabilities40,108.938,780.9
Shareholders’ deficit:
Common stock ($0.001 par value) - authorized, 2,400.0 shares; issued and outstanding, 1,136.9 and 1,133.5 shares, respectively1.11.1
Additional paid-in capital634.1322.6
Retained deficit(8,272.5)(7,343.8)
Accumulated other comprehensive income/(loss)(459.3)(428.8)
Total shareholders’ deficit(8,096.6)(7,448.9)
Noncontrolling interests7.47.3
Total deficit(8,089.2)(7,441.6)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY/(DEFICIT)32,019.731,339.3

Cash flow statement

table #25 · score 55 vs 8.8 runner-up · in millions
Fiscal Year EndedSep 28,2025Sep 29,2024Oct 1,2023
OPERATING ACTIVITIES:
Net earnings including noncontrolling interests1,856.73,762.34,124.7
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization1,771.51,592.41,450.3
Deferred income taxes, net(90.6)(13.8)(59.4)
Income earned from equity method investees, net(274.2)(306.4)(301.8)
Distributions received from equity method investees294.4333.3222.8
Gain on sale of assets--(91.3)
Stock-based compensation318.3308.3302.7
Non-cash lease costs1,513.81,314.91,365.9
Loss on disposal, impairment, and accelerated amortization of assets834.7121.5101.4
Other17.331.926.8
Cash provided by/(used in) changes in operating assets and liabilities:
Accounts receivable(89.7)18.4(4.1)
Inventories(408.4)42.8366.4
Income taxes payable103.8(61.9)52.5
Accounts payable261.028.0100.1
Deferred revenue(120.7)(72.2)(110.8)
Operating lease liability(1,576.7)(1,294.9)(1,443.8)
Other operating assets and liabilities336.3291.0(93.7)
Net cash provided by operating activities4,747.56,095.66,008.7
INVESTING ACTIVITIES:
Purchases of investments(333.6)(627.5)(610.5)
Sales of investments1.110.32.5
Maturities and calls of investments391.8768.2616.9
Additions to property, plant and equipment(2,305.5)(2,777.5)(2,333.6)
Acquisitions, net of cash acquired(177.1)--
Proceeds from sale of assets--110.0
Other(62.1)(72.7)(56.1)
Net cash used in investing activities(2,485.4)(2,699.2)(2,270.8)
FINANCING ACTIVITIES:
Net (payments)/proceeds from issuance of commercial paper--(175.0)
Net proceeds from issuance of short-term debt2.4123.8114.6
Repayments of short-term debt(7.8)(157.5)(78.8)
Net proceeds from issuance of long-term debt1,748.51,995.31,497.8
Repayments of long-term debt(1,250.0)(1,825.1)(1,000.0)
Proceeds from issuance of common stock77.0108.0167.4
Cash dividends paid(2,771.4)(2,585.0)(2,431.8)
Repurchase of common stock-(1,266.7)(984.4)
Minimum tax withholdings on share-based awards(87.4)(100.4)(89.3)
Other(9.3)(10.6)(11.1)
Net cash used in financing activities(2,298.0)(3,718.2)(2,990.6)
Effect of exchange rate changes on cash and cash equivalents(30.5)56.5(14.2)
Net increase/(decrease) in cash and cash equivalents(66.4)(265.3)733.1
CASH AND CASH EQUIVALENTS:
Beginning of period3,286.23,551.52,818.4
End of period3,219.83,286.23,551.5
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest, net of capitalized interest588.3570.7524.3
Income taxes715.61,373.31,294.2