← golden set
NKE
NIKE, Inc.Consumeranswer key
| field | SEC value | XBRL concept | printed on |
|---|---|---|---|
| Total revenue | $46.4B | RevenueFromContractWithCustomerExcludingAssessedTax | Revenues |
| Operating income | - | not reported | not in this filing's XBRL |
| Net income attributable to the company | $3.1B | NetIncomeLoss | NET INCOME |
| Diluted EPS | $2.10 | EarningsPerShareDiluted | Basic · Diluted |
| Cash and cash equivalents | $7.6B | CashAndCashEquivalentsAtCarryingValue | Cash and equivalents |
| Total assets | $38.4B | Assets | TOTAL ASSETS · TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
| Total liabilities | - | not reported | not in this filing's XBRL |
| Total shareholders' equity attributable to the company | $14.9B | StockholdersEquity | Total shareholders' equity |
| Net cash from operating activities | $2.9B | NetCashProvidedByUsedInOperatingActivities | Cash provided (used) by operations |
| Net cash from investing activities | -$488.0M | NetCashProvidedByUsedInInvestingActivities | Cash provided (used) by investing activities |
| Net cash from financing activities | -$2.3B | NetCashProvidedByUsedInFinancingActivities | Cash provided (used) by financing activities |
Income statement
table #28 · score 49 vs 27.8 runner-up · in millions| YEAR ENDED MAY 31, | |||
| (In millions, except per share data) | 2026 | 2025 | 2024 |
| Revenues | 46,398 | 46,309 | 51,362 |
| Cost of sales | 26,487 | 26,519 | 28,475 |
| Gross profit | 19,911 | 19,790 | 22,887 |
| Demand creation expense | 4,754 | 4,689 | 4,285 |
| Operating overhead expense | 11,360 | 11,399 | 12,291 |
| Total selling and administrative expense | 16,114 | 16,088 | 16,576 |
| Interest (income) expense, net | (50) | (107) | (161) |
| Other (income) expense, net | (53) | (76) | (228) |
| Income before income taxes | 3,900 | 3,885 | 6,700 |
| Income tax expense | 792 | 666 | 1,000 |
| NET INCOME | 3,108 | 3,219 | 5,700 |
| Earnings per common share: | |||
| Basic | 2.10 | 2.17 | 3.76 |
| Diluted | 2.10 | 2.16 | 3.73 |
| Weighted average common shares outstanding: | |||
| Basic | 1,479.8 | 1,484.9 | 1,517.6 |
| Diluted | 1,481.0 | 1,487.6 | 1,529.7 |
Balance sheet
table #30 · score 52 vs 7.8 runner-up · in millions| MAY 31, | ||
| (In millions) | 2026 | 2025 |
| ASSETS | ||
| Current assets: | ||
| Cash and equivalents | 7,563 | 7,464 |
| Short-term investments | 1,464 | 1,687 |
| Accounts receivable, net | 5,931 | 4,717 |
| Inventories | 7,501 | 7,489 |
| Prepaid expenses and other current assets | 2,144 | 2,005 |
| Total current assets | 24,603 | 23,362 |
| Property, plant and equipment, net | 4,796 | 4,828 |
| Operating lease right-of-use assets, net | 2,838 | 2,712 |
| Identifiable intangible assets, net | 259 | 259 |
| Goodwill | 240 | 240 |
| Deferred income taxes and other assets | 5,674 | 5,178 |
| TOTAL ASSETS | 38,410 | 36,579 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Current portion of long-term debt | 2,000 | - |
| Accounts payable | 3,600 | 3,479 |
| Current portion of operating lease liabilities | 478 | 502 |
| Accrued liabilities | 6,092 | 5,916 |
| Income taxes payable | 377 | 669 |
| Total current liabilities | 12,547 | 10,566 |
| Long-term debt | 5,942 | 7,961 |
| Operating lease liabilities | 2,613 | 2,550 |
| Deferred income taxes and other liabilities | 2,443 | 2,289 |
| Commitments and contingencies (Note 16) | ||
| Redeemable preferred stock | - | - |
| Shareholders' equity: | ||
| Common stock at stated value: | ||
| Class A convertible - 281 and 290 shares outstanding | - | - |
| Class B - 1,202 and 1,186 shares outstanding | 3 | 3 |
| Capital in excess of stated value | 15,158 | 14,195 |
| Accumulated other comprehensive income (loss) | (141) | (258) |
| Retained earnings (deficit) | (155) | (727) |
| Total shareholders' equity | 14,865 | 13,213 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 38,410 | 36,579 |
Cash flow statement
table #31 · score 42.8 vs 7 runner-up · in millions| YEAR ENDED MAY 31, | |||
| (Dollars in millions) | 2026 | 2025 | 2024 |
| Cash provided (used) by operations: | |||
| Net income | 3,108 | 3,219 | 5,700 |
| Adjustments to reconcile net income to net cash provided (used) by operations: | |||
| Depreciation and amortization | 747 | 775 | 796 |
| Deferred income taxes | (96) | (288) | (497) |
| Stock-based compensation | 715 | 709 | 804 |
| Impairment and other | 50 | 33 | 48 |
| Net foreign currency adjustments | 22 | 37 | (138) |
| Changes in certain working capital components and other assets and liabilities: | |||
| (Increase) decrease in accounts receivable | (1,207) | (257) | (329) |
| (Increase) decrease in inventories | (31) | 120 | 908 |
| (Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets | 519 | (224) | (260) |
| Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities | (959) | (426) | 397 |
| Cash provided (used) by operations | 2,868 | 3,698 | 7,429 |
| Cash provided (used) by investing activities: | |||
| Purchases of short-term investments | (1,316) | (3,234) | (4,767) |
| Maturities of short-term investments | 556 | 319 | 2,269 |
| Sales of short-term investments | 1,021 | 3,062 | 4,219 |
| Additions to property, plant and equipment | (684) | (430) | (812) |
| Other investing activities | (65) | 8 | (15) |
| Cash provided (used) by investing activities | (488) | (275) | 894 |
| Cash provided (used) by financing activities: | |||
| Repayment of borrowings | - | (1,000) | - |
| Proceeds from exercise of stock options and other stock issuances | 354 | 551 | 667 |
| Repurchase of common stock | (146) | (2,985) | (4,250) |
| Dividends - common and preferred | (2,407) | (2,300) | (2,169) |
| Other financing activities | (93) | (86) | (136) |
| Cash provided (used) by financing activities | (2,292) | (5,820) | (5,888) |
| Effect of exchange rate changes on cash and equivalents | 11 | 1 | (16) |
| Net increase (decrease) in cash and equivalents | 99 | (2,396) | 2,419 |
| Cash and equivalents, beginning of year | 7,464 | 9,860 | 7,441 |
| CASH AND EQUIVALENTS, END OF YEAR | 7,563 | 7,464 | 9,860 |
| Supplemental disclosure of cash flow information: | |||
| Cash paid during the year for: | |||
| Interest, net of capitalized interest | 323 | 389 | 381 |
| Non-cash additions to property, plant and equipment | 174 | 184 | 160 |
| Dividends declared and not paid | 614 | 593 | 558 |