tickertape
← golden set

NKE

NIKE, Inc.Consumer
10-K for period ending 2026-05-31filed 2026-07-15accession 0000320187-26-000088filing on sec.gov ↗

answer key

fieldSEC valueXBRL conceptprinted on
Total revenue$46.4BRevenueFromContractWithCustomerExcludingAssessedTaxRevenues
Operating income-not reportednot in this filing's XBRL
Net income attributable to the company$3.1BNetIncomeLossNET INCOME
Diluted EPS$2.10EarningsPerShareDilutedBasic · Diluted
Cash and cash equivalents$7.6BCashAndCashEquivalentsAtCarryingValueCash and equivalents
Total assets$38.4BAssetsTOTAL ASSETS · TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
Total liabilities-not reportednot in this filing's XBRL
Total shareholders' equity attributable to the company$14.9BStockholdersEquityTotal shareholders' equity
Net cash from operating activities$2.9BNetCashProvidedByUsedInOperatingActivitiesCash provided (used) by operations
Net cash from investing activities-$488.0MNetCashProvidedByUsedInInvestingActivitiesCash provided (used) by investing activities
Net cash from financing activities-$2.3BNetCashProvidedByUsedInFinancingActivitiesCash provided (used) by financing activities

Income statement

table #28 · score 49 vs 27.8 runner-up · in millions
YEAR ENDED MAY 31,
(In millions, except per share data)202620252024
Revenues46,39846,30951,362
Cost of sales26,48726,51928,475
Gross profit19,91119,79022,887
Demand creation expense4,7544,6894,285
Operating overhead expense11,36011,39912,291
Total selling and administrative expense16,11416,08816,576
Interest (income) expense, net(50)(107)(161)
Other (income) expense, net(53)(76)(228)
Income before income taxes3,9003,8856,700
Income tax expense7926661,000
NET INCOME3,1083,2195,700
Earnings per common share:
Basic2.102.173.76
Diluted2.102.163.73
Weighted average common shares outstanding:
Basic1,479.81,484.91,517.6
Diluted1,481.01,487.61,529.7

Balance sheet

table #30 · score 52 vs 7.8 runner-up · in millions
MAY 31,
(In millions)20262025
ASSETS
Current assets:
Cash and equivalents7,5637,464
Short-term investments1,4641,687
Accounts receivable, net5,9314,717
Inventories7,5017,489
Prepaid expenses and other current assets2,1442,005
Total current assets24,60323,362
Property, plant and equipment, net4,7964,828
Operating lease right-of-use assets, net2,8382,712
Identifiable intangible assets, net259259
Goodwill240240
Deferred income taxes and other assets5,6745,178
TOTAL ASSETS38,41036,579
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt2,000-
Accounts payable3,6003,479
Current portion of operating lease liabilities478502
Accrued liabilities6,0925,916
Income taxes payable377669
Total current liabilities12,54710,566
Long-term debt5,9427,961
Operating lease liabilities2,6132,550
Deferred income taxes and other liabilities2,4432,289
Commitments and contingencies (Note 16)
Redeemable preferred stock--
Shareholders' equity:
Common stock at stated value:
Class A convertible - 281 and 290 shares outstanding--
Class B - 1,202 and 1,186 shares outstanding33
Capital in excess of stated value15,15814,195
Accumulated other comprehensive income (loss)(141)(258)
Retained earnings (deficit)(155)(727)
Total shareholders' equity14,86513,213
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY38,41036,579

Cash flow statement

table #31 · score 42.8 vs 7 runner-up · in millions
YEAR ENDED MAY 31,
(Dollars in millions)202620252024
Cash provided (used) by operations:
Net income3,1083,2195,700
Adjustments to reconcile net income to net cash provided (used) by operations:
Depreciation and amortization747775796
Deferred income taxes(96)(288)(497)
Stock-based compensation715709804
Impairment and other503348
Net foreign currency adjustments2237(138)
Changes in certain working capital components and other assets and liabilities:
(Increase) decrease in accounts receivable(1,207)(257)(329)
(Increase) decrease in inventories(31)120908
(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets519(224)(260)
Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities(959)(426)397
Cash provided (used) by operations2,8683,6987,429
Cash provided (used) by investing activities:
Purchases of short-term investments(1,316)(3,234)(4,767)
Maturities of short-term investments5563192,269
Sales of short-term investments1,0213,0624,219
Additions to property, plant and equipment(684)(430)(812)
Other investing activities(65)8(15)
Cash provided (used) by investing activities(488)(275)894
Cash provided (used) by financing activities:
Repayment of borrowings-(1,000)-
Proceeds from exercise of stock options and other stock issuances354551667
Repurchase of common stock(146)(2,985)(4,250)
Dividends - common and preferred(2,407)(2,300)(2,169)
Other financing activities(93)(86)(136)
Cash provided (used) by financing activities(2,292)(5,820)(5,888)
Effect of exchange rate changes on cash and equivalents111(16)
Net increase (decrease) in cash and equivalents99(2,396)2,419
Cash and equivalents, beginning of year7,4649,8607,441
CASH AND EQUIVALENTS, END OF YEAR7,5637,4649,860
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest, net of capitalized interest323389381
Non-cash additions to property, plant and equipment174184160
Dividends declared and not paid614593558