← golden set
MSFT
MICROSOFT CORPTechnologyanswer key
| field | SEC value | XBRL concept | printed on |
|---|---|---|---|
| Total revenue | $331.8B | RevenueFromContractWithCustomerExcludingAssessedTax | Total revenue |
| Operating income | $155.2B | OperatingIncomeLoss | Operating income |
| Net income attributable to the company | $133.7B | NetIncomeLoss | Net income |
| Diluted EPS | $17.95 | EarningsPerShareDiluted | Diluted |
| Cash and cash equivalents | $20.9B | CashAndCashEquivalentsAtCarryingValue | Cash and cash equivalents |
| Total assets | $758.4B | Assets | Total assets · Total liabilities and stockholders’ equity |
| Total liabilities | $316.0B | Liabilities | Total liabilities |
| Total shareholders' equity attributable to the company | $442.4B | StockholdersEquity | Total stockholders’ equity |
| Net cash from operating activities | $182.9B | NetCashProvidedByUsedInOperatingActivities | Net cash from operations |
| Net cash from investing activities | -$139.5B | NetCashProvidedByUsedInInvestingActivities | Net cash used in investing |
| Net cash from financing activities | -$52.5B | NetCashProvidedByUsedInFinancingActivities | Net cash used in financing |
Income statement
table #24 · score 35 vs 28.8 runner-up · in millions| (In millions, except per share amounts) | |||
| Year Ended June 30, | 2026 | 2025 | 2024 |
| Revenue: | |||
| Product | 64,696 | 63,946 | 64,773 |
| Service and other | 267,143 | 217,778 | 180,349 |
| Total revenue | 331,839 | 281,724 | 245,122 |
| Cost of revenue: | |||
| Product | 12,098 | 13,501 | 15,272 |
| Service and other | 94,276 | 74,330 | 58,842 |
| Total cost of revenue | 106,374 | 87,831 | 74,114 |
| Gross margin | 225,465 | 193,893 | 171,008 |
| Research and development | 35,562 | 32,488 | 29,510 |
| Sales and marketing | 26,710 | 25,654 | 24,456 |
| General and administrative | 7,956 | 7,223 | 7,609 |
| Operating income | 155,237 | 128,528 | 109,433 |
| Other income (expense), net | 10,697 | (4,901) | (1,646) |
| Income before income taxes | 165,934 | 123,627 | 107,787 |
| Provision for income taxes | 32,185 | 21,795 | 19,651 |
| Net income | 133,749 | 101,832 | 88,136 |
| Earnings per share: | |||
| Basic | 18.00 | 13.70 | 11.86 |
| Diluted | 17.95 | 13.64 | 11.80 |
| Weighted average shares outstanding: | |||
| Basic | 7,429 | 7,433 | 7,431 |
| Diluted | 7,453 | 7,465 | 7,469 |
Balance sheet
table #26 · score 53.5 vs 14.3 runner-up · in millions| (In millions) | ||
| June 30, | 2026 | 2025 |
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | 20,935 | 30,242 |
| Short-term investments | 55,908 | 64,323 |
| Total cash, cash equivalents, and short-term investments | 76,843 | 94,565 |
| Accounts receivable, net of allowance for doubtful accounts of $1,040 and $944 | 80,876 | 69,905 |
| Inventories | 1,397 | 938 |
| Other current assets | 48,594 | 25,723 |
| Total current assets | 207,710 | 191,131 |
| Property and equipment, net of accumulated depreciation of $118,691 and $93,653 | 313,076 | 204,966 |
| Operating lease right-of-use assets | 24,177 | 24,823 |
| Equity and other investments | 36,348 | 15,405 |
| Goodwill | 119,651 | 119,509 |
| Intangible assets, net | 18,609 | 22,604 |
| Other long-term assets | 38,805 | 40,565 |
| Total assets | 758,376 | 619,003 |
| Liabilities and stockholders’ equity | ||
| Current liabilities: | ||
| Accounts payable | 42,416 | 27,724 |
| Current portion of long-term debt | 9,227 | 2,999 |
| Accrued compensation | 14,945 | 13,709 |
| Short-term income taxes | 2,534 | 7,211 |
| Short-term unearned revenue | 72,965 | 64,555 |
| Other current liabilities | 26,738 | 25,020 |
| Total current liabilities | 168,825 | 141,218 |
| Long-term debt | 31,067 | 40,152 |
| Long-term income taxes | 28,647 | 25,986 |
| Long-term unearned revenue | 2,747 | 2,710 |
| Deferred income taxes | 3,054 | 2,835 |
| Operating lease liabilities | 16,532 | 17,437 |
| Other long-term liabilities | 65,117 | 45,186 |
| Total liabilities | 315,989 | 275,524 |
| Commitments and contingencies | ||
| Stockholders’ equity: | ||
| Common stock and paid-in capital - shares authorized 24,000; outstanding 7,427 and 7,434 | 117,406 | 109,095 |
| Retained earnings | 328,265 | 237,731 |
| Accumulated other comprehensive loss | (3,284) | (3,347) |
| Total stockholders’ equity | 442,387 | 343,479 |
| Total liabilities and stockholders’ equity | 758,376 | 619,003 |
Cash flow statement
table #27 · score 8.8 vs 8.5 runner-up · in millions| (In millions) | |||
| Year Ended June 30, | 2026 | 2025 | 2024 |
| Operations | |||
| Net income | 133,749 | 101,832 | 88,136 |
| Adjustments to reconcile net income to net cash from operations: | |||
| Depreciation, amortization, and other | 38,534 | 29,433 | 20,958 |
| Stock-based compensation expense | 12,405 | 11,974 | 10,734 |
| Net recognized losses (gains) on investments and derivatives | (11,047) | 5,329 | 1,634 |
| Deferred income taxes | 14,189 | (7,056) | (4,738) |
| Changes in operating assets and liabilities: | |||
| Accounts receivable | (12,737) | (10,581) | (7,191) |
| Inventories | (461) | 309 | 1,284 |
| Other current assets | (2,627) | (3,044) | (1,648) |
| Other long-term assets | (3,964) | (2,950) | (6,817) |
| Accounts payable | 5,268 | 569 | 3,545 |
| Unearned revenue | 9,361 | 5,438 | 5,348 |
| Income taxes | (1,875) | (38) | 1,687 |
| Other current liabilities | 6,847 | 5,922 | 4,867 |
| Other long-term liabilities | (4,707) | (975) | 749 |
| Net cash from operations | 182,935 | 136,162 | 118,548 |
| Financing | |||
| Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net | 0 | (5,746) | 5,250 |
| Proceeds from issuance of debt | 0 | 0 | 24,395 |
| Repayments of debt | (3,000) | (3,216) | (29,070) |
| Common stock issued | 2,009 | 2,056 | 2,002 |
| Common stock repurchased | (22,271) | (18,420) | (17,254) |
| Common stock cash dividends paid | (26,445) | (24,082) | (21,771) |
| Other, net | (2,839) | (2,291) | (1,309) |
| Net cash used in financing | (52,546) | (51,699) | (37,757) |
| Investing | |||
| Additions to property and equipment | (115,948) | (64,551) | (44,477) |
| Acquisition of companies, net of cash acquired and divestitures, and purchases of intangible and other assets | (1,743) | (5,978) | (69,132) |
| Purchases of investments | (58,351) | (29,775) | (17,732) |
| Maturities of investments | 34,605 | 16,079 | 24,775 |
| Sales of investments | 21,798 | 9,309 | 10,894 |
| Other, net | (19,861) | 2,317 | (1,298) |
| Net cash used in investing | (139,500) | (72,599) | (96,970) |
| Effect of foreign exchange rates on cash and cash equivalents | (196) | 63 | (210) |
| Net change in cash and cash equivalents | (9,307) | 11,927 | (16,389) |
| Cash and cash equivalents, beginning of period | 30,242 | 18,315 | 34,704 |
| Cash and cash equivalents, end of period | 20,935 | 30,242 | 18,315 |