tickertape
← golden set

MSFT

MICROSOFT CORPTechnology
10-K for period ending 2026-06-30filed 2026-07-29accession 0001193125-26-323660filing on sec.gov ↗

answer key

fieldSEC valueXBRL conceptprinted on
Total revenue$331.8BRevenueFromContractWithCustomerExcludingAssessedTaxTotal revenue
Operating income$155.2BOperatingIncomeLossOperating income
Net income attributable to the company$133.7BNetIncomeLossNet income
Diluted EPS$17.95EarningsPerShareDilutedDiluted
Cash and cash equivalents$20.9BCashAndCashEquivalentsAtCarryingValueCash and cash equivalents
Total assets$758.4BAssetsTotal assets · Total liabilities and stockholders’ equity
Total liabilities$316.0BLiabilitiesTotal liabilities
Total shareholders' equity attributable to the company$442.4BStockholdersEquityTotal stockholders’ equity
Net cash from operating activities$182.9BNetCashProvidedByUsedInOperatingActivitiesNet cash from operations
Net cash from investing activities-$139.5BNetCashProvidedByUsedInInvestingActivitiesNet cash used in investing
Net cash from financing activities-$52.5BNetCashProvidedByUsedInFinancingActivitiesNet cash used in financing

Income statement

table #24 · score 35 vs 28.8 runner-up · in millions
(In millions, except per share amounts)
Year Ended June 30,202620252024
Revenue:
Product64,69663,94664,773
Service and other267,143217,778180,349
Total revenue331,839281,724245,122
Cost of revenue:
Product12,09813,50115,272
Service and other94,27674,33058,842
Total cost of revenue106,37487,83174,114
Gross margin225,465193,893171,008
Research and development35,56232,48829,510
Sales and marketing26,71025,65424,456
General and administrative7,9567,2237,609
Operating income155,237128,528109,433
Other income (expense), net10,697(4,901)(1,646)
Income before income taxes165,934123,627107,787
Provision for income taxes32,18521,79519,651
Net income133,749101,83288,136
Earnings per share:
Basic18.0013.7011.86
Diluted17.9513.6411.80
Weighted average shares outstanding:
Basic7,4297,4337,431
Diluted7,4537,4657,469

Balance sheet

table #26 · score 53.5 vs 14.3 runner-up · in millions
(In millions)
June 30,20262025
Assets
Current assets:
Cash and cash equivalents20,93530,242
Short-term investments55,90864,323
Total cash, cash equivalents, and short-term investments76,84394,565
Accounts receivable, net of allowance for doubtful accounts of $1,040 and $94480,87669,905
Inventories1,397938
Other current assets48,59425,723
Total current assets207,710191,131
Property and equipment, net of accumulated depreciation of $118,691 and $93,653313,076204,966
Operating lease right-of-use assets24,17724,823
Equity and other investments36,34815,405
Goodwill119,651119,509
Intangible assets, net18,60922,604
Other long-term assets38,80540,565
Total assets758,376619,003
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable42,41627,724
Current portion of long-term debt9,2272,999
Accrued compensation14,94513,709
Short-term income taxes2,5347,211
Short-term unearned revenue72,96564,555
Other current liabilities26,73825,020
Total current liabilities168,825141,218
Long-term debt31,06740,152
Long-term income taxes28,64725,986
Long-term unearned revenue2,7472,710
Deferred income taxes3,0542,835
Operating lease liabilities16,53217,437
Other long-term liabilities65,11745,186
Total liabilities315,989275,524
Commitments and contingencies
Stockholders’ equity:
Common stock and paid-in capital - shares authorized 24,000; outstanding 7,427 and 7,434117,406109,095
Retained earnings328,265237,731
Accumulated other comprehensive loss(3,284)(3,347)
Total stockholders’ equity442,387343,479
Total liabilities and stockholders’ equity758,376619,003

Cash flow statement

table #27 · score 8.8 vs 8.5 runner-up · in millions
(In millions)
Year Ended June 30,202620252024
Operations
Net income133,749101,83288,136
Adjustments to reconcile net income to net cash from operations:
Depreciation, amortization, and other38,53429,43320,958
Stock-based compensation expense12,40511,97410,734
Net recognized losses (gains) on investments and derivatives(11,047)5,3291,634
Deferred income taxes14,189(7,056)(4,738)
Changes in operating assets and liabilities:
Accounts receivable(12,737)(10,581)(7,191)
Inventories(461)3091,284
Other current assets(2,627)(3,044)(1,648)
Other long-term assets(3,964)(2,950)(6,817)
Accounts payable5,2685693,545
Unearned revenue9,3615,4385,348
Income taxes(1,875)(38)1,687
Other current liabilities6,8475,9224,867
Other long-term liabilities(4,707)(975)749
Net cash from operations182,935136,162118,548
Financing
Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net0(5,746)5,250
Proceeds from issuance of debt0024,395
Repayments of debt(3,000)(3,216)(29,070)
Common stock issued2,0092,0562,002
Common stock repurchased(22,271)(18,420)(17,254)
Common stock cash dividends paid(26,445)(24,082)(21,771)
Other, net(2,839)(2,291)(1,309)
Net cash used in financing(52,546)(51,699)(37,757)
Investing
Additions to property and equipment(115,948)(64,551)(44,477)
Acquisition of companies, net of cash acquired and divestitures, and purchases of intangible and other assets(1,743)(5,978)(69,132)
Purchases of investments(58,351)(29,775)(17,732)
Maturities of investments34,60516,07924,775
Sales of investments21,7989,30910,894
Other, net(19,861)2,317(1,298)
Net cash used in investing(139,500)(72,599)(96,970)
Effect of foreign exchange rates on cash and cash equivalents(196)63(210)
Net change in cash and cash equivalents(9,307)11,927(16,389)
Cash and cash equivalents, beginning of period30,24218,31534,704
Cash and cash equivalents, end of period20,93530,24218,315