tickertape
← golden set

KO

COCA COLA COConsumer
10-K for period ending 2025-12-31filed 2026-02-20accession 0001628280-26-010047filing on sec.gov ↗

answer key

fieldSEC valueXBRL conceptprinted on
Total revenue$47.9BRevenuesNet Operating Revenues
Operating income$13.8BOperatingIncomeLossOperating Income
Net income attributable to the company$13.1BNetIncomeLossNet Income Attributable to Shareowners of The Coca-Cola Company
Diluted EPS$3.04EarningsPerShareDilutedDiluted Net Income Per Share1
Cash and cash equivalents$10.3BCashAndCashEquivalentsAtCarryingValueCash and cash equivalents
Total assets$104.8BAssetsTotal Assets · Total Liabilities and Equity
Total liabilities-not reportednot in this filing's XBRL
Total shareholders' equity attributable to the company$32.2BStockholdersEquityEquity Attributable to Shareowners of The Coca-Cola Company
Net cash from operating activities$7.4BNetCashProvidedByUsedInOperatingActivitiesNet Cash Provided by Operating Activities
Net cash from investing activities-$67.0MNetCashProvidedByUsedInInvestingActivitiesNet Cash Provided by (Used in) Investing Activities
Net cash from financing activities-$8.1BNetCashProvidedByUsedInFinancingActivitiesNet Cash Provided by (Used in) Financing Activities

Income statement

table #23 · score 40.3 vs 29 runner-up · in millions
Year Ended December 31,202520242023
Net Operating Revenues47,94147,06145,754
Cost of goods sold18,39718,32418,520
Gross Profit29,54428,73727,234
Selling, general and administrative expenses14,52114,58213,972
Other operating charges1,2614,1631,951
Operating Income13,7629,99211,311
Interest income786988907
Interest expense1,6541,6561,527
Equity income (loss) - net2,0311,7701,691
Other income (loss) - net1,0731,992570
Income Before Income Taxes15,99813,08612,952
Income taxes2,8612,4372,249
Consolidated Net Income13,13710,64910,703
Less: Net income (loss) attributable to noncontrolling interests3018(11)
Net Income Attributable to Shareowners of The Coca-Cola Company13,10710,63110,714
Basic Net Income Per Share13.052.472.48
Diluted Net Income Per Share13.042.462.47
Average Shares Outstanding - Basic4,3034,3094,323
Effect of dilutive securities101116
Average Shares Outstanding - Diluted4,3134,3204,339

Balance sheet

table #25 · score 53.8 vs 20.3 runner-up · in millions
December 31,20252024
ASSETS
Current Assets
Cash and cash equivalents10,27010,828
Short-term investments3,6022,020
Total Cash, Cash Equivalents and Short-Term Investments13,87212,848
Marketable securities1,9341,723
Trade accounts receivable, less allowances of $495 and $506, respectively3,0383,569
Inventories4,4254,728
Prepaid expenses and other current assets2,4332,998
Assets held for sale5,342131
Total Current Assets31,04425,997
Equity method investments20,23518,087
Deferred income tax assets1,2061,319
Property, plant and equipment - net9,61310,303
Trademarks with indefinite lives12,53113,301
Goodwill15,49118,139
Other noncurrent assets14,69613,403
Total Assets104,816100,549
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable and accrued expenses14,81321,712
Loans and notes payable1,5511,499
Current maturities of long-term debt1,822648
Accrued income taxes5251,387
Liabilities held for sale2,5703
Total Current Liabilities21,28125,249
Long-term debt42,11942,375
Other noncurrent liabilities4,7354,084
Deferred income tax liabilities2,4062,469
The Coca-Cola Company Shareowners’ Equity
Common stock, $0.25 par value; authorized - 11,200 shares; issued - 7,040 shares1,7601,760
Capital surplus20,58119,801
Reinvested earnings80,38276,054
Accumulated other comprehensive income (loss)(14,131)(16,843)
Treasury stock, at cost - 2,738 and 2,738 shares, respectively(56,423)(55,916)
Equity Attributable to Shareowners of The Coca-Cola Company32,16924,856
Equity attributable to noncontrolling interests2,1061,516
Total Equity34,27526,372
Total Liabilities and Equity104,816100,549

Cash flow statement

table #26 · score 53.8 vs 9 runner-up · in millions
Year Ended December 31,202520242023
Operating Activities
Consolidated net income13,13710,64910,703
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Depreciation and amortization1,0501,0751,128
Stock-based compensation expense279286254
Deferred income taxes517(11)(2)
Equity (income) loss - net of dividends(1,038)(802)(1,019)
Foreign currency adjustments191(110)175
Significant (gains) losses - net(713)(1,737)(492)
Other operating charges1,0524,0001,741
Other items141(311)(43)
Net change in operating assets and liabilities(7,208)(6,234)(846)
Net Cash Provided by Operating Activities7,4086,80511,599
Investing Activities
Purchases of investments(6,160)(5,640)(6,698)
Proceeds from disposals of investments4,6656,5894,354
Acquisitions of businesses, equity method investments and nonmarketable securities(461)(315)(62)
Proceeds from disposals of businesses, equity method investments and nonmarketable securities3,5673,485430
Purchases of property, plant and equipment(2,112)(2,064)(1,852)
Proceeds from disposals of property, plant and equipment134074
Collateral (paid) received associated with hedging activities - net330235366
Other investing activities9119439
Net Cash Provided by (Used in) Investing Activities(67)2,524(3,349)
Financing Activities
Issuances of loans, notes payable and long-term debt4,98012,0616,891
Payments of loans, notes payable and long-term debt(4,967)(9,533)(5,034)
Issuances of stock313747539
Purchases of stock for treasury(746)(1,795)(2,289)
Dividends(8,779)(8,359)(7,952)
Proceeds from sale of a noncontrolling interest1,338--
Other financing activities(279)(31)(465)
Net Cash Provided by (Used in) Financing Activities(8,140)(6,910)(8,310)
Effect of Exchange Rate Changes on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents321(623)(73)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the year(478)1,796(133)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year11,4889,6929,825
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents at End of Year11,01011,4889,692
Less: Restricted cash and restricted cash equivalents at end of year740660326
Cash and Cash Equivalents at End of Year10,27010,8289,366