tickertape
← golden set

IBM

INTERNATIONAL BUSINESS MACHINES CORPTechnology
10-K for period ending 2025-12-31filed 2026-02-24accession 0000051143-26-000010filing on sec.gov ↗exhibit 13 ↗

answer key

fieldSEC valueXBRL conceptprinted on
Total revenue$67.5BRevenuesTotal revenue
Operating income-not reportednot in this filing's XBRL
Net income attributable to the company$10.6BNetIncomeLossNet income (1)
Diluted EPS$11.17EarningsPerShareDilutedTotal
Cash and cash equivalents$13.6BCashAndCashEquivalentsAtCarryingValueCash and cash equivalents
Total assets$151.9BAssetsTotal assets · Total liabilities and equity
Total liabilities$119.1BLiabilitiesTotal liabilities
Total shareholders' equity attributable to the company$32.6BStockholdersEquityTotal IBM stockholders' equity
Net cash from operating activities$13.2BNetCashProvidedByUsedInOperatingActivitiesNet cash provided by operating activities
Net cash from investing activities-$10.3BNetCashProvidedByUsedInInvestingActivitiesNet cash provided by/(used in) investing activities
Net cash from financing activities-$3.8BNetCashProvidedByUsedInFinancingActivitiesNet cash provided by/(used in) financing activities

Income statement

table #93 · score 52.3 vs 34 runner-up · in millions
( in millions except per share amounts)
For the year ended December 31:Notes202520242023
Revenue
Services30,71429,81330,378
Sales36,08532,23130,745
Financing737709737
Total revenueC67,53562,75361,860
Cost
Services20,97520,52921,051
Sales6,8616,3036,127
Financing403369382
Total cost28,23927,20127,560
Gross profit39,29735,55134,300
Expense and other (income)
Selling, general and administrative20,12319,68819,003
Research and development8,3167,4796,775
Intellectual property and custom development income(964)(996)(860)
Other (income) and expense (1)F(442)1,871(914)
Interest expenseO&S1,9351,7121,607
Total expense and other (income)28,96829,75425,610
Income from continuing operations before income taxes10,3285,7978,690
Provision for/(benefit from) income taxes (1)G(242)(218)1,176
Income from continuing operations10,5716,0157,514
Income/(loss) from discontinued operations, net of tax228(12)
Net income (1)10,5936,0237,502
Earnings/(loss) per share of common stock (1)
Assuming dilution
Continuing operationsH11.146.428.15
Discontinued operationsH0.020.01(0.01)
TotalH11.176.438.14
Basic
Continuing operationsH11.346.538.25
Discontinued operationsH0.020.01(0.01)
TotalH11.366.538.23
Weighted-average number of common shares outstanding
Assuming dilution948,675,228937,161,224922,073,828
Basic932,293,927921,767,834911,210,319

Balance sheet

table #97 · score 55 vs 19.3 runner-up · in millions
( in millions except per share amounts)
At December 31:Notes20252024
Assets
Current assets
Cash and cash equivalents13,58713,947
Restricted cash54214
Marketable securitiesI830644
Notes and accounts receivable-trade (net of allowances of $99 in 2025 and $114 in 2024)C8,1126,804
Short-term financing receivablesK
Held for investment (net of allowances of $106 in 2025 and $109 in 2024)7,3446,259
Held for sale1,131900
Other accounts receivable (net of allowances of $37 in 2025 and $31 in 2024)1,052947
InventoryJ1,2201,289
Deferred costsC1,084959
Prepaid expenses and other current assets2,5302,520
Total current assets36,94434,482
Property, plant and equipmentL17,87417,691
Less: Accumulated depreciationL11,97511,959
Property, plant and equipment-netL5,8995,731
Operating right-of-use assets-netM3,1293,197
Long-term financing receivables (net of allowances of $34 in 2025 and $19 in 2024)K7,7085,353
Prepaid pension assetsU7,5447,492
Deferred costsC825788
Deferred taxesG8,6106,978
GoodwillN67,71760,706
Intangible assets-netN11,39110,660
Investments and sundry assets2,1121,787
Total assets151,880137,175
Liabilities and equity
Current liabilities
TaxesG2,3472,033
Short-term debtI&O6,4245,089
Accounts payable4,7564,032
Compensation and benefits4,1143,605
Deferred incomeC16,10113,907
Operating lease liabilitiesM800768
Other accrued expenses and liabilities4,1163,709
Total current liabilities38,65833,142
Long-term debtI&O54,83649,884
Retirement and nonpension postretirement benefit obligationsU9,0189,432
Deferred incomeC4,2713,622
Operating lease liabilitiesM2,5472,655
Other liabilitiesP9,81011,048
Total liabilities119,139109,783
Commitments and ContingenciesQ
EquityR
IBM stockholders' equity
Common stock, par value $.20 per share, and additional paid-in capital63,31861,380
Shares authorized: 4,687,500,000
Shares issued (2025-2,290,618,523; 2024-2,279,164,313)
Retained earnings155,648151,163
Treasury stock, at cost (shares: 2025-1,353,666,394; 2024-1,352,874,243)(170,605)(169,968)
Accumulated other comprehensive income/(loss)(15,713)(15,269)
Total IBM stockholders' equity32,64827,307
Noncontrolling interestsA9386
Total equity32,74027,393
Total liabilities and equity151,880137,175

Cash flow statement

table #99 · score 54 vs 10 runner-up · in millions
( in millions)
For the year ended December 31:202520242023
Cash flows from operating activities
Net income10,5936,0237,502
Adjustments to reconcile net income to cash provided by operating activities
Pension settlement charges-3,113-
Depreciation (1)2,2842,1682,109
Amortization of capitalized software and acquired intangible assets2,7372,4992,287
Stock-based compensation1,7151,3111,133
Deferred taxes (2)(957)(2,330)(1,114)
Net (gain)/loss on divestitures, asset sales and other(39)(652)(170)
Change in operating assets and liabilities, net of acquisitions/divestitures
Receivables (including financing receivables)(4,278)(374)725
Retirement related(50)265(462)
Inventory70(166)390
Other assets/other liabilities (2)4951,6011,466
Accounts payable624(13)65
Net cash provided by operating activities13,19313,44513,931
Cash flows from investing activities
Payments for property, plant and equipment(1,091)(1,048)(1,245)
Proceeds from disposition of property, plant and equipment/other121557321
Investment in software(647)(637)(565)
Purchases of marketable securities and other investments(10,095)(7,762)(11,143)
Proceeds from disposition of marketable securities and other investments9,7046,54410,647
Acquisition of businesses, net of cash acquired(8,294)(3,289)(5,082)
Divestiture of businesses, net of cash transferred(1)698(4)
Net cash provided by/(used in) investing activities(10,302)(4,937)(7,070)
Cash flows from financing activities
Proceeds from new debt8,3915,7059,586
Payments to settle debt(5,489)(6,615)(5,082)
Short-term borrowings/(repayments) less than 90 days-net(29)30(7)
Common stock repurchases for tax withholdings(1,018)(651)(402)
Proceeds from issuance of shares710745414
Financing-other(139)(145)(239)
Cash dividends paid(6,255)(6,147)(6,040)
Net cash provided by/(used in) financing activities(3,829)(7,079)(1,769)
Effect of exchange rate changes on cash, cash equivalents and restricted cash418(359)9
Net change in cash, cash equivalents and restricted cash(520)1,0715,101
Cash, cash equivalents and restricted cash at January 114,16013,0897,988
Cash, cash equivalents and restricted cash at December 3113,64014,16013,089
Supplemental data
Income taxes paid-net of refunds received1,9481,7231,564
Interest paid on debt2,0421,9781,668