← golden set
CRM
Salesforce, Inc.Technologyanswer key
| field | SEC value | XBRL concept | printed on |
|---|---|---|---|
| Total revenue | $41.5B | RevenueFromContractWithCustomerExcludingAssessedTax | Total revenues |
| Operating income | $8.3B | OperatingIncomeLoss | Income from operations |
| Net income attributable to the company | $7.5B | NetIncomeLoss | Net income |
| Diluted EPS | $7.80 | EarningsPerShareDiluted | Diluted net income per share |
| Cash and cash equivalents | $7.3B | CashAndCashEquivalentsAtCarryingValue | Cash and cash equivalents |
| Total assets | $112.3B | Assets | Total assets · Total liabilities and stockholders’ equity |
| Total liabilities | $53.2B | Liabilities | Total liabilities |
| Total shareholders' equity attributable to the company | $59.1B | StockholdersEquity | Total stockholders’ equity |
| Net cash from operating activities | $15.0B | NetCashProvidedByUsedInOperatingActivities | Net cash provided by operating activities |
| Net cash from investing activities | -$8.6B | NetCashProvidedByUsedInInvestingActivities | Net cash used in investing activities |
| Net cash from financing activities | -$8.1B | NetCashProvidedByUsedInFinancingActivities | Net cash used in financing activities |
Income statement
table #29 · score 50.8 vs 28.3 runner-up · in millions| 4 | Fiscal Year Ended January 31, | ||
| 2026 | 2025 | 2024 | |
| Revenues: | |||
| Subscription and support | 39,388 | 35,679 | 32,537 |
| Professional services and other | 2,137 | 2,216 | 2,320 |
| Total revenues | 41,525 | 37,895 | 34,857 |
| Cost of revenues (1)(2): | |||
| Subscription and support | 6,796 | 6,198 | 6,177 |
| Professional services and other | 2,474 | 2,445 | 2,364 |
| Total cost of revenues | 9,270 | 8,643 | 8,541 |
| Gross profit | 32,255 | 29,252 | 26,316 |
| Operating expenses (1)(2): | |||
| Research and development | 5,993 | 5,493 | 4,906 |
| Sales and marketing | 14,345 | 13,257 | 12,877 |
| General and administrative | 3,000 | 2,836 | 2,534 |
| Restructuring | 586 | 461 | 988 |
| Total operating expenses | 23,924 | 22,047 | 21,305 |
| Income from operations | 8,331 | 7,205 | 5,011 |
| Gains (losses) on strategic investments, net | 1,017 | (121) | (277) |
| Other income | 172 | 354 | 216 |
| Income before provision for income taxes | 9,520 | 7,438 | 4,950 |
| Provision for income taxes | (2,063) | (1,241) | (814) |
| Net income | 7,457 | 6,197 | 4,136 |
| Basic net income per share | 7.85 | 6.44 | 4.25 |
| Diluted net income per share | 7.80 | 6.36 | 4.20 |
| Shares used in computing basic net income per share | 950 | 962 | 974 |
| Shares used in computing diluted net income per share | 956 | 974 | 984 |
Balance sheet
table #28 · score 52.8 vs 8.3 runner-up · in millions| January 31, 2026 | January 31, 2025 | |
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | 7,327 | 8,848 |
| Marketable securities | 2,238 | 5,184 |
| Accounts receivable, net | 14,339 | 11,945 |
| Costs capitalized to obtain revenue contracts, net | 2,075 | 1,971 |
| Prepaid expenses and other current assets | 2,243 | 1,779 |
| Total current assets | 28,222 | 29,727 |
| Property and equipment, net | 3,120 | 3,236 |
| Operating lease right-of-use assets, net | 2,003 | 2,157 |
| Noncurrent costs capitalized to obtain revenue contracts, net | 2,985 | 2,475 |
| Strategic investments | 7,591 | 4,852 |
| Goodwill | 57,941 | 51,283 |
| Intangible assets acquired through business combinations, net | 6,815 | 4,428 |
| Deferred tax assets and other assets, net | 3,628 | 4,770 |
| Total assets | 112,305 | 102,928 |
| Liabilities and stockholders’ equity | ||
| Current liabilities: | ||
| Accounts payable, accrued expenses and other liabilities | 8,253 | 6,658 |
| Operating lease liabilities, current | 548 | 579 |
| Unearned revenue | 24,317 | 20,743 |
| Debt, current | 4,000 | 0 |
| Total current liabilities | 37,118 | 27,980 |
| Noncurrent debt | 10,439 | 8,433 |
| Noncurrent operating lease liabilities | 2,189 | 2,380 |
| Other noncurrent liabilities | 3,417 | 2,962 |
| Total liabilities | 53,163 | 41,755 |
| Commitments and contingencies (See Notes 6 and 14) | ||
| Stockholders’ equity: | ||
| Preferred stock, $0.001 par value; 5 shares authorized and none issued and outstanding | 0 | 0 |
| Common stock, $0.001 par value; 1,600 shares authorized, 1,073 and 1,056 shares issued as of January 31, 2026 and 2025, respectively, and 929 and 962 shares outstanding as of January 31, 2026 and 2025, respectively | 1 | 1 |
| Treasury stock, at cost | (32,228) | (19,507) |
| Additional paid-in capital | 68,835 | 64,576 |
| Accumulated other comprehensive income (loss) | 313 | (266) |
| Retained earnings | 22,221 | 16,369 |
| Total stockholders’ equity | 59,142 | 61,173 |
| Total liabilities and stockholders’ equity | 112,305 | 102,928 |
Cash flow statement
table #34 · score 53.3 vs 7.8 runner-up · in millions| 4 | Fiscal Year Ended January 31, | ||
| 2026 | 2025 | 2024 | |
| Operating activities: | |||
| Net income | 7,457 | 6,197 | 4,136 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization (1) | 3,631 | 3,477 | 3,959 |
| Amortization of costs capitalized to obtain revenue contracts, net | 2,197 | 2,095 | 1,925 |
| Stock-based compensation expense | 3,509 | 3,183 | 2,787 |
| (Gains) losses on strategic investments, net | (1,017) | 121 | 277 |
| Changes in assets and liabilities, net of business combinations: | |||
| Accounts receivable, net | (2,160) | (490) | (659) |
| Costs capitalized to obtain revenue contracts, net | (2,811) | (2,121) | (1,872) |
| Prepaid expenses and other current assets and other assets | 819 | (1,495) | (843) |
| Accounts payable and accrued expenses and other liabilities | 1,014 | 1,089 | (478) |
| Operating lease liabilities | (567) | (548) | (621) |
| Unearned revenue | 2,924 | 1,584 | 1,623 |
| Net cash provided by operating activities | 14,996 | 13,092 | 10,234 |
| Investing activities: | |||
| Business combinations, net of cash acquired | (9,268) | (2,734) | (82) |
| Purchases of strategic investments | (1,958) | (539) | (496) |
| Sales of strategic investments | 184 | 126 | 108 |
| Purchases of marketable securities | (3,763) | (6,879) | (3,761) |
| Sales of marketable securities | 4,414 | 4,143 | 1,511 |
| Maturities of marketable securities | 2,395 | 3,378 | 2,129 |
| Capital expenditures | (594) | (658) | (736) |
| Net cash used in investing activities | (8,590) | (3,163) | (1,327) |
| Financing activities: | |||
| Proceeds from issuance of debt, net of issuance costs | 6,000 | 0 | 0 |
| Repurchases of common stock | (12,596) | (7,829) | (7,620) |
| Payments for taxes related to net share settlement of equity awards | (351) | 0 | 0 |
| Proceeds from employee stock plans | 1,039 | 1,540 | 1,954 |
| Principal payments on financing obligations | (584) | (603) | (629) |
| Repayments of debt | 0 | (1,000) | (1,182) |
| Payments of dividends and dividend equivalents | (1,587) | (1,537) | 0 |
| Net cash used in financing activities | (8,079) | (9,429) | (7,477) |
| Effect of exchange rate changes | 152 | (124) | 26 |
| Net increase (decrease) in cash and cash equivalents | (1,521) | 376 | 1,456 |
| Cash and cash equivalents, beginning of period | 8,848 | 8,472 | 7,016 |
| Cash and cash equivalents, end of period | 7,327 | 8,848 | 8,472 |